Agenda de Eventos

CCCI13

SimpleXMLElement Object
(
    [RetornoPU] => Array
        (
            [0] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU1
                            [msdata:rowOrder] => 0
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157153
                    [ID_TITULO] => 5031
                    [Data] => 2020-12-08T00:00:00-03:00
                    [Valor_Nominal] => 1000
                    [Fator_DI] => 1,01014824
                    [Fator_Juros_DI] => 1,029064529
                    [Fator_Spread] => 1,018726251
                    [Valor_Juros_DI] => 29,064529
                    [Valor_Juros_Pago] => 29,064529
                    [PUPAR] => 1029,064529
                    [Status] => Projetado
                    [Amortizacao] => 0
                    [Pagamento] => 18,916289
                    [Percentual_Amortizacao] => 0
                    [Fator_Indice] => 1,01014824
                    [Valor_Nominal_Atualizado] => 1000
                    [Juros_Indice] => 18,916289
                )

            [1] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU2
                            [msdata:rowOrder] => 1
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157154
                    [ID_TITULO] => 5031
                    [Data] => 2021-06-08T00:00:00-03:00
                    [Valor_Nominal] => 1000
                    [Fator_DI] => 1,01947075
                    [Fator_Juros_DI] => 1,037954911
                    [Fator_Spread] => 1,018131134
                    [Valor_Juros_DI] => 37,954911
                    [Valor_Juros_Pago] => 37,954911
                    [PUPAR] => 1037,954911
                    [Status] => Projetado
                    [Amortizacao] => 0
                    [Pagamento] => 18,484161
                    [Percentual_Amortizacao] => 0
                    [Fator_Indice] => 1,01947075
                    [Valor_Nominal_Atualizado] => 1000
                    [Juros_Indice] => 18,484161
                )

            [2] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU3
                            [msdata:rowOrder] => 2
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157155
                    [ID_TITULO] => 5031
                    [Data] => 2021-12-08T00:00:00-03:00
                    [Valor_Nominal] => 1000
                    [Fator_DI] => 1,02918672
                    [Fator_Juros_DI] => 1,048459529
                    [Fator_Spread] => 1,018726251
                    [Valor_Juros_DI] => 48,459529
                    [Valor_Juros_Pago] => 48,459529
                    [PUPAR] => 1048,459529
                    [Status] => Projetado
                    [Amortizacao] => 0
                    [Pagamento] => 19,272809
                    [Percentual_Amortizacao] => 0
                    [Fator_Indice] => 1,02918672
                    [Valor_Nominal_Atualizado] => 1000
                    [Juros_Indice] => 19,272809
                )

            [3] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU4
                            [msdata:rowOrder] => 3
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157156
                    [ID_TITULO] => 5031
                    [Data] => 2022-06-08T00:00:00-03:00
                    [Valor_Nominal] => 1000
                    [Fator_DI] => 1,03891769
                    [Fator_Juros_DI] => 1,05821812
                    [Fator_Spread] => 1,018577439
                    [Valor_Juros_DI] => 58,21812
                    [Valor_Juros_Pago] => 58,21812
                    [PUPAR] => 1058,21812
                    [Status] => Projetado
                    [Amortizacao] => 0
                    [Pagamento] => 19,30043
                    [Percentual_Amortizacao] => 0
                    [Fator_Indice] => 1,03891769
                    [Valor_Nominal_Atualizado] => 1000
                    [Juros_Indice] => 19,30043
                )

            [4] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU5
                            [msdata:rowOrder] => 4
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157157
                    [ID_TITULO] => 5031
                    [Data] => 2022-12-08T00:00:00-03:00
                    [Valor_Nominal] => 1000
                    [Fator_DI] => 1,04874066
                    [Fator_Juros_DI] => 1,068223576
                    [Fator_Spread] => 1,018577439
                    [Valor_Juros_DI] => 68,223576
                    [Valor_Juros_Pago] => 68,223576
                    [PUPAR] => 1068,223576
                    [Status] => Projetado
                    [Amortizacao] => 0
                    [Pagamento] => 19,482916
                    [Percentual_Amortizacao] => 0
                    [Fator_Indice] => 1,04874066
                    [Valor_Nominal_Atualizado] => 1000
                    [Juros_Indice] => 19,482916
                )

            [5] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU6
                            [msdata:rowOrder] => 5
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157158
                    [ID_TITULO] => 5031
                    [Data] => 2023-06-08T00:00:00-03:00
                    [Valor_Nominal] => 1000
                    [Fator_DI] => 1,05857745
                    [Fator_Juros_DI] => 1,078085602
                    [Fator_Spread] => 1,018428649
                    [Valor_Juros_DI] => 78,085602
                    [Valor_Juros_Pago] => 78,085602
                    [PUPAR] => 1078,085602
                    [Status] => Projetado
                    [Amortizacao] => 105,857745
                    [Pagamento] => 125,365897
                    [Percentual_Amortizacao] => 10
                    [Fator_Indice] => 1,05857745
                    [Valor_Nominal_Atualizado] => 1000
                    [Juros_Indice] => 19,508152
                )

            [6] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU7
                            [msdata:rowOrder] => 6
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157159
                    [ID_TITULO] => 5031
                    [Data] => 2023-12-08T00:00:00-03:00
                    [Valor_Nominal] => 900
                    [Fator_DI] => 1,0685863
                    [Fator_Juros_DI] => 1,088437897
                    [Fator_Spread] => 1,018577439
                    [Valor_Juros_DI] => 79,5941073
                    [Valor_Juros_Pago] => 79,5941073
                    [PUPAR] => 979,5941073
                    [Status] => Projetado
                    [Amortizacao] => 89,0485021379
                    [Pagamento] => 106,914939437
                    [Percentual_Amortizacao] => 8,3333
                    [Fator_Indice] => 1,0685863
                    [Valor_Nominal_Atualizado] => 900
                    [Juros_Indice] => 17,8664373
                )

            [7] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU8
                            [msdata:rowOrder] => 7
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157160
                    [ID_TITULO] => 5031
                    [Data] => 2024-06-08T00:00:00-03:00
                    [Valor_Nominal] => 816,667
                    [Fator_DI] => 1,07852868
                    [Fator_Juros_DI] => 1,098244056
                    [Fator_Spread] => 1,018279881
                    [Valor_Juros_DI] => 80,23267848
                    [Valor_Juros_Pago] => 80,23267848
                    [PUPAR] => 896,89967848
                    [Status] => Projetado
                    [Amortizacao] => 98,04796377012
                    [Pagamento] => 114,14886074
                    [Percentual_Amortizacao] => 9,0909
                    [Fator_Indice] => 1,07852868
                    [Valor_Nominal_Atualizado] => 816,667
                    [Juros_Indice] => 16,10089697
                )

            [8] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU9
                            [msdata:rowOrder] => 8
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157161
                    [ID_TITULO] => 5031
                    [Data] => 2024-12-08T00:00:00-03:00
                    [Valor_Nominal] => 725,758
                    [Fator_DI] => 1,08897014
                    [Fator_Juros_DI] => 1,109686644
                    [Fator_Spread] => 1,019023941
                    [Valor_Juros_DI] => 79,60595937
                    [Valor_Juros_Pago] => 79,60595937
                    [PUPAR] => 805,36395937
                    [Status] => Projetado
                    [Amortizacao] => 181,49538632338
                    [Pagamento] => 196,530554823
                    [Percentual_Amortizacao] => 16,6667
                    [Fator_Indice] => 1,08897014
                    [Valor_Nominal_Atualizado] => 725,758
                    [Juros_Indice] => 15,0351685
                )

            [9] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU10
                            [msdata:rowOrder] => 9
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157162
                    [ID_TITULO] => 5031
                    [Data] => 2025-06-08T00:00:00-03:00
                    [Valor_Nominal] => 559,091
                    [Fator_DI] => 1,09902009
                    [Fator_Juros_DI] => 1,118946571
                    [Fator_Spread] => 1,018131134
                    [Valor_Juros_DI] => 66,50195732
                    [Valor_Juros_Pago] => 66,50195732
                    [PUPAR] => 625,59295732
                    [Status] => Projetado
                    [Amortizacao] => 219,804018
                    [Pagamento] => 230,94473418
                    [Percentual_Amortizacao] => 20
                    [Fator_Indice] => 1,09902009
                    [Valor_Nominal_Atualizado] => 559,091
                    [Juros_Indice] => 11,14071618
                )

            [10] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU11
                            [msdata:rowOrder] => 10
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157163
                    [ID_TITULO] => 5031
                    [Data] => 2025-12-08T00:00:00-03:00
                    [Valor_Nominal] => 359,091
                    [Fator_DI] => 1,10965994
                    [Fator_Juros_DI] => 1,130770045
                    [Fator_Spread] => 1,019023941
                    [Valor_Juros_DI] => 46,95834622
                    [Valor_Juros_Pago] => 46,95834622
                    [PUPAR] => 406,04934622
                    [Status] => Projetado
                    [Amortizacao] => 277,414985
                    [Pagamento] => 284,9954337
                    [Percentual_Amortizacao] => 25
                    [Fator_Indice] => 1,10965994
                    [Valor_Nominal_Atualizado] => 359,091
                    [Juros_Indice] => 7,5804487
                )

            [11] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU12
                            [msdata:rowOrder] => 11
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157164
                    [ID_TITULO] => 5031
                    [Data] => 2026-06-08T00:00:00-03:00
                    [Valor_Nominal] => 109,091
                    [Fator_DI] => 1,11981718
                    [Fator_Juros_DI] => 1,139954191
                    [Fator_Spread] => 1,017982409
                    [Valor_Juros_DI] => 15,26774265
                    [Valor_Juros_Pago] => 15,26774265
                    [PUPAR] => 124,35874265
                    [Status] => Projetado
                    [Amortizacao] => 373,27202006094
                    [Pagamento] => 375,46878672
                    [Percentual_Amortizacao] => 33,3333
                    [Fator_Indice] => 1,11981718
                    [Valor_Nominal_Atualizado] => 109,091
                    [Juros_Indice] => 2,19676666
                )

            [12] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU13
                            [msdata:rowOrder] => 12
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157165
                    [ID_TITULO] => 5031
                    [Data] => 2026-12-08T00:00:00-03:00
                    [Valor_Nominal] => -224,24199999
                    [Fator_DI] => 1,13057393
                    [Fator_Juros_DI] => 1,151913609
                    [Fator_Spread] => 1,018875085
                    [Valor_Juros_DI] => -34,0654115
                    [Valor_Juros_Pago] => -34,0654115
                    [PUPAR] => -258,30741149
                    [Status] => Projetado
                    [Amortizacao] => 565,286965
                    [Pagamento] => 560,50171271
                    [Percentual_Amortizacao] => 50
                    [Fator_Indice] => 1,13057393
                    [Valor_Nominal_Atualizado] => -224,24199999
                    [Juros_Indice] => -4,78525229
                )

            [13] => SimpleXMLElement Object
                (
                    [@attributes] => Array
                        (
                            [diffgr:id] => RetornoPU14
                            [msdata:rowOrder] => 13
                        )

                    [INDEXADOR] => CDI
                    [ID] => 1157166
                    [ID_TITULO] => 5031
                    [Data] => 2027-06-08T00:00:00-03:00
                    [Valor_Nominal] => -724,24199999
                    [Fator_DI] => 1,14100783
                    [Fator_Juros_DI] => 1,161695596
                    [Fator_Spread] => 1,018131134
                    [Valor_Juros_DI] => -117,10674183
                    [Valor_Juros_Pago] => -117,10674183
                    [PUPAR] => -841,34874182
                    [Status] => Projetado
                    [Amortizacao] => 1141,00783
                    [Pagamento] => 1126,02488099
                    [Percentual_Amortizacao] => 100
                    [Fator_Indice] => 1,14100783
                    [Valor_Nominal_Atualizado] => -724,24199999
                    [Juros_Indice] => -14,98294901
                )

        )

)
Data Tipo de evento Remuneração Amortização Indexador Taxa/ Sobretaxa
08/06/2027 Projetado n/a n/a CDI -14,98294901%
08/12/2026 Projetado n/a n/a CDI -4,78525229%
08/06/2026 Projetado n/a n/a CDI 2,19676666%
08/12/2025 Projetado n/a n/a CDI 7,5804487%
08/06/2025 Projetado n/a n/a CDI 11,14071618%
08/12/2024 Projetado n/a n/a CDI 15,0351685%
08/06/2024 Projetado n/a n/a CDI 16,10089697%
08/12/2023 Projetado n/a n/a CDI 17,8664373%
08/06/2023 Projetado n/a n/a CDI 19,508152%
08/12/2022 Projetado n/a n/a CDI 19,482916%
08/06/2022 Projetado n/a n/a CDI 19,30043%
08/12/2021 Projetado n/a n/a CDI 19,272809%
08/06/2021 Projetado n/a n/a CDI 18,484161%
08/12/2020 Projetado n/a n/a CDI 18,916289%